Chapter 6 Intercompany Profit Transactions Plant Assets to

Chapter 6: Intercompany Profit Transactions – Plant Assets to accompany Advanced Accounting, 11 th edition by Beams, Anthony, Bettinghaus, and Smith Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -1

Intercompany Profits – Plant Assets: Objectives 1. Assess the impact of intercompany profit on transfers of plant assets in preparing consolidations workpapers. 2. Defer unrealized profits on plant asset transfers by either the parent or subsidiary. 3. Recognize realized, previously-deferred profits on plant asset transfers. 4. Adjust the calculations of noncontrolling interest share in the presence of intercompany profits on plant asset transfers. Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -2

Intercompany Profit Transactions – Plant Assets 1: TRANSFERS OF PLANT ASSETS Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -3

Intercompany Fixed Asset Sales Intercompany sales of nondepreciable fixed assets: In year of intercompany sale v Defer any gain or loss v Restate fixed asset to cost In years of continued ownership v Adjust investment account to defer gain or loss (adjust noncontrolling interest too, if upstream sale) v Restate fixed asset to cost In year of sale to outside entity v Adjust investment account (and noncontrolling interest if upstream sale) v Recognize the previously deferred gain or loss Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -4

Intercompany Sale of Land Pak owns 90% of San, acquired at cost equal to fair value. In 2011, Pak sells (downstream) land to San and records a $10 gain. In 2015, San sells the land to an outside entity at a $15 gain. San's separate income was $70 in 2011, $80 per year for 2012 to 2014, and $90 in 2015. Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -5

2011 Calculations Defer the unrealized gain, with full effect to Pak v Pak's Income from San 90%(70) – 10 = $53 v Noncontrolling interest share 10%(70) = $7 Elimination entry for 2011 Worksheet Gain on sale of land (-Ga, SE) Land (-A) Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 10 10 6 -6

2012 to 2014 Calculations Continue to defer gain, with full effect to Pak v Pak's Income from San 90%(80) = $72 v Noncontrolling interest share 10%(80) = $8 Elimination entry for Worksheets in 2012 to 2014 Investment in San (+A) Land (-A) Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 10 10 6 -7

2015 Calculations Recognize the previously deferred gain, with full effect to Pak v Pak's Income from San 90%(90) + 10 = $91 v Noncontrolling interest share 10%(90) = $9 Elimination entry for 2015 Worksheet Investment in San (+A) Gain on sale of land (Ga, +SE) Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 10 10 6 -8

Intercompany Profit Transactions – Plant Assets 2: DEFERRING UNREALIZED PROFITS Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -9

Unrealized Profits on Fixed Assets Unrealized profit or loss on nondepreciable fixed assets v Defer in year of intercompany sale v Continue deferring by adjusting the investment in subsidiary (and noncontrolling interest if upstream) v Recognize full profit or loss upon resale to outside entity Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -10

Depreciable Fixed Assets Gains and losses on intercompany sales of depreciable fixed assets v Defer in period of intercompany sale v Recognize gain or loss over remaining life of asset v Adjust asset and depreciation down for gains v Adjust asset and depreciation up for losses v Recognize any unamortized gain or loss upon sale to outside entity Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -11

Downstream Example Per owns 80% of Sop, acquired at cost equal to fair value. On 1/1/2011, Per sells machinery to Sop at a $30 profit. The machinery has a remaining life of 5 years from 1/1/2011. Sop disposes of the machinery at book value at the end of 5 years. Sop's income is $70 in 2011, $80 per year for 2012 to 2014, and $90 in 2015. Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -12

2011 Calculations Defer the unrealized gain and amortize it over 5 years with full effect to Per 30 gain / 5 years = $6 v Per's Income from Sop 80%(70) – 30 + 6 = $32 v Noncontrolling interest share 20%(70) = $14 Elimination entry for 2011 Worksheet Gain on sale of machinery (-Ga, SE) Machinery (-A) Accumulated depreciation (+A) Depreciation expense (-E, +SE) Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 30 30 6 6 6 -13

Intercompany Profit Transactions – Plant Assets 3: RECOGNIZING REALIZED, PREVIOUSLY DEFERRED PROFITS Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -14

Previously Deferred Gains/Losses Recognize over the life of the depreciable asset v Downstream sales v Adjust investment in subsidiary account v Upstream sales v Adjust investment in subsidiary account and noncontrolling interest, proportionately v Intercompany sales at a gain v Adjust asset and depreciation down v Intercompany sales at a loss v Adjust asset and depreciation up Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -15

2012 to 2014 Calculations Continue to recognize part of the gain, with full effect to Per v Per's Income from Sop 80%(80) + 6 = $70 v Noncontrolling interest share 20%(80) = $16 Elimination entry for Worksheets in 2012 Investment in Sop (+A) 24 Accumulated depreciation 6 (+A) Machinery (-A) 30 Accumulated depreciation 6 (+A) Copyright © 2012 Pearson Education, 6 -16 Inc. Publishing as Prentice Depreciation expense (-E, Hall

Entries (cont. ) Worksheet entries for 2013 Investment in Sop (+A) Accumulated depreciation (+A) Machinery (-A) Accumulated depreciation (+A) Depreciation expense (-E, +SE) 18 12 30 6 6 Worksheet entries for 2014 Investment in Sop (+A) Accumulated depreciation (+A) Machinery (-A) Accumulated depreciation (+A) Depreciation expense (-E, +SE) Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 12 18 30 6 6 6 -17

2015 Calculations Recognize the remaining deferred gain, with full effect to Per v Per's Income from Sop 80%(90) + 6 = $78 v Noncontrolling interest share 20%(90) = $18 Elimination entries for 2015 Worksheet Investment in Sop (+A) 6 Accumulated depreciation (+A) 24 Machinery (-A) 30 Accumulated depreciation (+A) 6 Copyright © 2012 Pearson Education, 6 -18 Inc. Publishing as Prentice Depreciation expense (-E, Hall

Intercompany Profit Transactions – Plant Assets 4: IMPACT ON NONCONTROLLING INTEREST Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -19

Sharing Unrealized Gain or Loss Upstream sales of fixed assets require: v Deferring the gain or loss on the sale v Recognizing a portion of the gain or loss as the asset depreciates v Writing off any unrecognized gain or loss upon the sale of the asset v Sharing the gains and losses between the controlling and noncontrolling interests Upstream sales impact noncontrolling interests! Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -20

Upstream Example Pail owns 70% of Shovel, acquired at cost equal to fair value. On 1/1/2011, Shovel sells machinery to Pail at a $40 profit. The machinery has a remaining life of 5 years from 1/1/2011. Pail uses the machinery for four years, then sells it at a profit at the start of 2015. Shovel's income is $70 in 2011, $80 per year for 2012 to 2014, and $90 in 2015. Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -21

2011 Calculations Defer the unrealized gain and amortize it over 5 years sharing the gain 40 gain / 5 years = $8 v Pail's Income from Shovel 70%(70 – 40 + 8) = $26. 6 v Noncontrolling interest share 30%(70 – 40 + 8) = $11. 4 Elimination entry for 2011 Worksheet Gain on sale of machinery (-Ga, 40 -SE) Machinery (-A) Accumulated depreciation (+A) Depreciation Copyright expense (-E, © 2012 Pearson Education, Inc. Publishing as Prentice Hall +SE) 40 8 86 -22

2012 to 2014 Calculations Continue to recognize part of the gain, sharing its effect between the controlling and noncontrolling interests v Pail's Income from Shovel 70%(80 + 8) = $61. 6 v Noncontrolling interest share 30%(80 + 8) = $26. 4 Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -23

2012 Worksheet Entries Elimination entry for Worksheets in 2012 Investment in Shovel (+A) Noncontrolling interest (-SE) Accumulated depreciation (+A) Machinery (-A) Accumulated depreciation (+A) Depreciation expense (-E, +SE) Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 22. 4 9. 6 8. 0 40. 0 8. 0 6 -24

2013 Worksheet Entries Worksheet entries for 2013 Investment in Shovel (+A) Noncontrolling interests (-SE) Accumulated depreciation (+A) Machinery (-A) Accumulated depreciation (+A) Depreciation expense (-E, +SE) Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 16. 8 7. 2 16. 0 40 8. 0 6 -25

2014 Worksheet Entries Worksheet entries for 2014 Investment in Shovel (+A) Noncontrolling interest (-SE) Accumulated depreciation (+A) Machinery (-A) Accumulated depreciation (+A) Depreciation expense (-E, +SE) Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 11. 2 4. 8 24. 0 40. 0 8. 0 6 -26

2015 Calculations Recognize the remaining deferred gain, sharing the impact with controlling and noncontrolling interests v Unamortized gain = 1 year at $8 v Pail's Income from Shovel 70%(90 + 8) = $68. 6 v Noncontrolling interest share 30%(90 + 8) = $29. 4 Elimination entries for 2015 Worksheet Investment in Shovel (+A) 5. 6 Noncontrolling interests (-SE) 2. 4 Accumulated depreciation (+A) 32. 0 Machinery (-A) 40. 0 Accumulated depreciation (+A) 8. 0 Gain on sale of machinery (Ga, +SE) 8. 0 Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -27

Sale at Other Than Fair Value Intercompany sales of fixed assets at prices other than fair value v Deserve scrutiny by shareholders v Sales above fair value move additional cash to the seller v Sales below fair value transfer valuable goods to the buyer v There is a transfer of wealth between the affiliated companies, and between the controlling and noncontrolling interests Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall 6 -28

Inventory Items Fixed Assets An intercompany sale of inventory which is acquired as a fixed asset v Unrealized profit is removed from cost of sales in year of sale v Profit is recognized over the fixed asset's life Cost of sales (E, -SE) XXX Machinery (-A) XXX Accumulated depreciation X (+A) Depreciation expense (-E, X +SE) Copyright © 2012 Pearson Education, 6 -29 Inc. Publishing as Prentice Hall

This work is protected by United States copyright laws and is provided solely for the use of instructors in teaching their courses and assessing student learning. Dissemination or sale of any part of this work (including on the World Wide Web) will destroy the integrity of the work and is not permitted. The work and materials from it is should never be made available to students except by instructors using the accompanying text in their classes. All recipients of this work are expected to abide by these restrictions and to honor the intended pedagogical purposes and the needs of other instructors who rely on these materials. ! All rights reserved. No part of this publication may be reproduced, stored in a retrieval system, or transmitted, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise, without the prior written permission of the publisher. Printed in the United States of America. Copyright © 2012 Pearson Education, 6 -30 Inc. Publishing as Prentice Hall