YIT Group Financial Statements 2004 Group CEO Reino

  • Slides: 66
Download presentation
YIT Group Financial Statements 2004 Group CEO Reino Hanhinen Event for analysts and investors

YIT Group Financial Statements 2004 Group CEO Reino Hanhinen Event for analysts and investors 15 February 2005 Together we can do it. 15 February 2005 | YIT CORPORATION

Contents I. YIT Group Financial Statements 2004 II. Strategic Targets III. YIT Share IV.

Contents I. YIT Group Financial Statements 2004 II. Strategic Targets III. YIT Share IV. Future Outlook Appendices • IAS/IFRS • Financial Statements 2004 Together we can do it. 2 15 February 2005 | YIT CORPORATION

YIT Group Financial Statements 2004 Together we can do it. 3 15 February 2005

YIT Group Financial Statements 2004 Together we can do it. 3 15 February 2005 | YIT CORPORATION

YIT’s corporate structure YIT Corporation Reino Hanhinen Corporate Management, Corporate Services, Corporate Communications Construction

YIT’s corporate structure YIT Corporation Reino Hanhinen Corporate Management, Corporate Services, Corporate Communications Construction Services for Industry Ilpo Jalasjoki Raimo Poutiainen Building Systems Housing Piping and tanks Fixed networks Automation and security Business environments Maintenance Mobile networks Facility Management Infrastructure Building Systems Juhani Pitkäkoski Net sales 2004 MEUR 1, 332 Net sales 2004 MEUR 1, 427 Personnel Dec/2004 12, 194 Personnel Dec/2004 5, 102 Net sales 2004 MEUR 195 Personnel Dec/2004 2, 760 Data Network Services Hannu Leinonen Net sales 2004 MEUR 127 Personnel Dec/2004 1, 328 Together we can do it. 4 15 February 2005 | YIT CORPORATION

Key events in 2004 • YIT´s net sales, profit before taxes and order backlog

Key events in 2004 • YIT´s net sales, profit before taxes and order backlog on all time high levels. • YIT´s operating profit on all time high levels each quarter in YIT´s history. • Building Systems has completed a successful integration process and has moved into running business operations on a normal level. The EBITA for the segment at the fourth quarter was 4, 0% of net sales. • Residential construction in Russia, Estonia, Latvia and Lithuania saw rapid growth. In Finland residential construction stabilised on a good level at the end of the year and the profit of Construction Services was on a good level. • The order backlog of Services for Industry doubled. • Data Network Services´cost efficiency and strong growth in broadband connections resulted in good profits. Together we can do it. 5 15 February 2005 | YIT CORPORATION

Financial statements 2004 key figures • Net sales growth was 27% amounting to EUR

Financial statements 2004 key figures • Net sales growth was 27% amounting to EUR 3, 033. 4 million (2, 389. 7). • The share of net sales accounted for by the Group’s international activities was 40% (28%). • The share of net sales accounted for by maintenance and service business increased to EUR 1, 010. 2 million (643. 5), representing 33% (27%) of total net sales. • EBITA amounted to EUR 165. 7 million (118. 7). Profit before taxes growth was 40% and amounted to EUR 118. 2 million (84. 4). • Return on investment was 19. 6% (16. 8%). • Order backlog growth was 8% and amounted to EUR 1, 604. 9 million (1, 490. 1). • Earnings per share growth was 67% and was EUR 1. 37 (0. 82). • The Board of Directors will propose to the Annual General Meeting that a dividend of EUR 0. 70 (0. 60) be paid per share, representing 51. 1 per cent of earnings per share. YIT is increasing its dividend for the tenth year in a row. Together we can do it. 6 15 February 2005 | YIT CORPORATION

Net sales by quarter MEUR 1) 1) The figure for the fourth quarter 2003

Net sales by quarter MEUR 1) 1) The figure for the fourth quarter 2003 includes the net sales of the acquired Building Systems operations over a four-month period (from August 29 to December 31, 2003). Together we can do it. 7 15 February 2005 | YIT CORPORATION

Operating profit (EBIT) by quarter MEUR 2) 3) 1) 1) 2) 3) Operating profit

Operating profit (EBIT) by quarter MEUR 2) 3) 1) 1) 2) 3) Operating profit was reduced by the sum of EUR 5. 7 million recorded as a loss by YIT on the basis of a ruling by the Helsinki District Court. YIT has appealed the decision. Includes about EUR 30 million in capital gains from the sale of Makroflex. Operating profit of Building Systems business segment is burdened by EUR 5. 8 million integration costs and EUR 11. 5 million downscaling expenses of the acquired Building Systems operations in Sweden. Together we can do it. 8 15 February 2005 | YIT CORPORATION

Consolidated income statement MEUR 2004 2003 Change Net sales 3, 033. 4 2, 389.

Consolidated income statement MEUR 2004 2003 Change Net sales 3, 033. 4 2, 389. 7 27% • Net sales outside Finland 1, 212. 7 672. 5 80% 203. 1 243. 1 -16% -2, 850. 6 -2, 253. 3 27% Depreciation and value adjustments -17. 1 -17. 7 -3% EBITA 165. 7 118. 7 40% • as percentage of net sales 5. 5% 5. 0% Amortization of goodwill and goodwill on consolidation -30. 6 -20. 1 52% Operating profit (EBIT) 135. 1 98. 6 37% • as percentage of net sales 4. 5% 4. 1% Financial income and expenses, net -16. 8 -14. 2 18% Profit before extraordinary items 118. 2 84. 4 40% Extraordinary income 0 0 Extraordinary expenses 0 0 118. 2 84. 4 40% 84. 0 48. 4 74% • Sale of shares in own production Operating income and expenses Profit before taxes Profit for the report period Together we can do it. 9 15 February 2005 | YIT CORPORATION

Consolidated Balance Sheet MEUR Dec/2004 Dec/2003 Change 152. 1 168. 9 -10% • Other

Consolidated Balance Sheet MEUR Dec/2004 Dec/2003 Change 152. 1 168. 9 -10% • Other intangible assets 12. 3 11. 8 4% Goodwill on consolidation 72. 1 78. 0 -8% Tangible assets 68. 4 66. 8 2% 6. 8 7. 9 -14% Inventories 421. 6 380. 8 11% Receivables 822. 1 781. 0 5% 0. 7 11. 9 -94% 34. 2 48. 4 -29% 1, 590. 3 1, 555. 5 2% ASSETS Intangible assets • Goodwill Investments Marketable securities Cash and cash equivalents Total assets Together we can do it. 10 15 February 2005 | YIT CORPORATION

Consolidated Balance Sheet MEUR Dec/2004 Dec/2003 Change 61. 3 61. 0 - 395. 9

Consolidated Balance Sheet MEUR Dec/2004 Dec/2003 Change 61. 3 61. 0 - 395. 9 347. 3 14% 3. 6 3. 4 6% 26. 0 27. 3 -5% Interest-bearing debt 261. 5 264. 7 -1% Non interest-bearing debt 842. 0 851. 8 -1% 1, 590. 3 1, 555. 5 2% LIABILITIES Share capital Other shareholders’ equity Minority interests Provisions Total liabilities Together we can do it. 11 15 February 2005 | YIT CORPORATION

Net sales by business segment MEUR 2004 2003 Change Building Systems 1, 331. 5

Net sales by business segment MEUR 2004 2003 Change Building Systems 1, 331. 5 681. 01) 96% Construction Services 1, 427. 3 1, 398. 5 2% Services for Industry 195. 1 209. 71) -7% Data Network Services 127. 0 130. 0 -2% Other items -47. 5 -29. 5 61% 3, 033. 4 2, 389. 7 27% YIT Group total 1) The figures for 2003 are pro forma calculations. The acquired Building Systems business operations had net sales of EUR 335. 1 million during the period from August 29 to December 31, 2003. Together we can do it. 12 15 February 2005 | YIT CORPORATION

Net sales by country 2004 Finland 60. 0% 1, 820. 7 MEUR Other countries

Net sales by country 2004 Finland 60. 0% 1, 820. 7 MEUR Other countries 1. 2% 35. 9 MEUR Russia 3. 3% 101. 3 MEUR Baltic countries 5. 5% 166. 6 MEUR Other Nordic countries 30. 0% 908. 9 MEUR Total 3, 033. 4 MEUR, of which net sales outside Finland 1, 212. 7 MEUR Together we can do it. 13 15 February 2005 | YIT CORPORATION

EBITA and EBIT by business segment 2004 MEUR Building Systems Construction Services for Industry

EBITA and EBIT by business segment 2004 MEUR Building Systems Construction Services for Industry Data Network Services Other items EBITA total MEUR 165. 7 EBIT total MEUR 135. 1 Together we can do it. 14 15 February 2005 | YIT CORPORATION

Operating profit before amortization of goodwill and goodwill on consolidation (EBITA) by business segment

Operating profit before amortization of goodwill and goodwill on consolidation (EBITA) by business segment MEUR 2004 2003 Building Systems 33. 6 -7. 1 111. 6 Change 1) - 111. 1 2) - 6. 8 9. 7 1) -30% Data Network Services 19. 7 14. 0 41% Other items -6. 0 -9. 0 -33% 165. 7 118. 7 40% Construction Services for Industry YIT Group total 1) The figures for 2003 are pro forma calculations. Operating profit of Building Systems business segment is burdened by EUR 5. 8 million integration costs and EUR 11. 5 million downscaling expenses of the acquired Building Systems operations in Sweden. 2) Operating profit includes EUR 24. 3 million non-recurring items. Operating profit of International Operations includes about EUR 30 million in capital gains from the sale of Makroflex. Operating profit of YIT Business Premises was reduced by the sum of EUR 5. 7 million recorded as a loss by YIT on the basis of a ruling by the Helsinki District Court. YIT has appealed the decision. Together we can do it. 15 15 February 2005 | YIT CORPORATION

Return on investment by business segment 2004 % 1) Building Systems Construction Services for

Return on investment by business segment 2004 % 1) Building Systems Construction Services for Industry Data Network Services YIT Group Strategic target level: 20% 1) Pro forma. Together we can do it. 16 15 February 2005 | YIT CORPORATION

Gearing ratio and cash flow 1999 -2004 Operating cash flow before taxes *, MEUR

Gearing ratio and cash flow 1999 -2004 Operating cash flow before taxes *, MEUR Gearing ratio, % 1) 2) 1) Cash flow before EUR 169. 2 million transaction price of Building Systems acquisition paid on August 29, 2003 and EUR 30 million capital gains from the sale of Makroflex. 2) YIT paid EUR 22 million as additional transaction price of Building Systems acquisition in January 2004. *Operating cash flow before taxes = Cash flow from operations before financial items and taxes + cash flow from investing activities 17 Together we can do it. 15 February 2005 | YIT CORPORATION

Order backlog by business segment MEUR 2004 2003 Change Building Systems 557. 8 502.

Order backlog by business segment MEUR 2004 2003 Change Building Systems 557. 8 502. 31) 11% Construction Services 847. 9 817. 7 4% Services for Industry 116. 5 67. 21) 73% 82. 7 102. 9 -20% 1, 604. 9 1, 490. 1 8% Data Network Services YIT Group total 1) The figures for 2003 are pro forma calculations. Together we can do it. 18 15 February 2005 | YIT CORPORATION

Order backlog at end of period MEUR 1, 604. 9 1, 490. 1 938.

Order backlog at end of period MEUR 1, 604. 9 1, 490. 1 938. 8 735. 8 574. 7 332. 8 346. 1 411. 7 479. 1 477. 5 319. 7 Together we can do it. 19 15 February 2005 | YIT CORPORATION

Earnings/share and dividend/share 1995– 2004 Dividend/share*, EUR Earnings/share, EUR 1) * The doubling of

Earnings/share and dividend/share 1995– 2004 Dividend/share*, EUR Earnings/share, EUR 1) * The doubling of the number of shares, which came into effect on March 26, 2004, has been taken into account. 1) Board of Directors’ proposal. Together we can do it. 20 15 February 2005 | YIT CORPORATION

Strategic targets Together we can do it. 21 15 February 2005 | YIT CORPORATION

Strategic targets Together we can do it. 21 15 February 2005 | YIT CORPORATION

YIT’s strategic operational objectives • Nordic market leader in Building Systems services • The

YIT’s strategic operational objectives • Nordic market leader in Building Systems services • The company growing most rapidly in the residential construction market in Russia and the Baltic countries • International supplier of Data Network Services • Profit-gearing operator of big industrial projects • Innovative developer of public sector services and domestic market leader • Stable growth in service and maintenance business • The most famous brand within the construction and maintenance of technical infrastructure in the Nordic countries Together we can do it. 15 February 2005 | YIT CORPORATION

Expanding maintenance services Net sales of maintenance and upkeep services and their share of

Expanding maintenance services Net sales of maintenance and upkeep services and their share of the entire Group’s net sales MEUR 33% 27% 24% 20% 22% Together we can do it. 15 February 2005 | YIT CORPORATION

Share of maintenance and upkeep services by business segment 2004 Building Systems 748. 2

Share of maintenance and upkeep services by business segment 2004 Building Systems 748. 2 MEUR Data Network Services 92. 1 MEUR Services for Industry 135. 4 MEUR Construction Services 70. 5 MEUR Maintenance and upkeep services YIT Group total 1, 010. 2 MEUR Together we can do it. 24 15 February 2005 | YIT CORPORATION

YIT’s strategic target levels • Average annual growth in net sales 5– 10% •

YIT’s strategic target levels • Average annual growth in net sales 5– 10% • Return on investment 20% • Equity ratio 35% • Dividend payout 30– 50% of net profit for the year after taxes and minority interests Together we can do it. 25 15 February 2005 | YIT CORPORATION

Net sales 1994– 2004 MEUR Average annual growth 1994 -2004: 18. 7% Strategic target

Net sales 1994– 2004 MEUR Average annual growth 1994 -2004: 18. 7% Strategic target level: growth 5– 10% per year Together we can do it. 26 15 February 2005 | YIT CORPORATION

Return on investment 1994 -2004 % Strategic target level: 20% Together we can do

Return on investment 1994 -2004 % Strategic target level: 20% Together we can do it. 27 15 February 2005 | YIT CORPORATION

Equity ratio 1994 -2004 % Strategic target level: 35% Together we can do it.

Equity ratio 1994 -2004 % Strategic target level: 35% Together we can do it. 28 15 February 2005 | YIT CORPORATION

Dividend payout 1995 -2004 Dividend/share*, EUR Dividend/earnings, % 1) 1) * The doubling of

Dividend payout 1995 -2004 Dividend/share*, EUR Dividend/earnings, % 1) 1) * The doubling of the number of shares, which came into effect March 26, 2004, has been taken into account. 1) YIT´s dividend policy: 30– 50% of the annual profit after taxes and minority interests Board of Directors’ proposal. Together we can do it. 29 15 February 2005 | YIT CORPORATION

YIT share Together we can do it. 30 15 February 2005 | YIT CORPORATION

YIT share Together we can do it. 30 15 February 2005 | YIT CORPORATION

Principal shareholders Jan. 31, 2005 No. 1. Sampo Life Insurance Company Ltd 5, 654,

Principal shareholders Jan. 31, 2005 No. 1. Sampo Life Insurance Company Ltd 5, 654, 560 2. Suomi Mutual Life Assur. Company 4, 285, 590 3. Varma Mutual Pension Ins. Company 3, 906, 604 4. Ilmarinen Mutual Pension Ins. Co 2, 043, 909 5. Tapiola Insurance Group 1, 865, 190 6. Security Trading Ltd 1, 359, 000 7. Pohjola Insurance Group 965, 115 8. Etera Mutual Pension Ins. Company 867, 200 9. Kaleva Mutual Insurance Company 738, 700 10. State Pension Fund 718, 200 Nominee-registered 16, 099, 623 Other shareholders 22, 789, 163 Total 61, 292, 854 % 9. 23 6. 99 6. 37 3. 33 3. 04 2. 22 1. 57 1. 41 1. 21 1. 17 26. 27 37. 19 100. 00 Total number of shareholders 7, 588. Nominal value of the share EUR 1. 00 (registered on March 26, 2004, whereby the number of shares was doubled). Share capital EUR 61, 292, 854. Together we can do it. 31 15 February 2005 | YIT CORPORATION

Nominee-registered shareholders + other international ownership as percentage of equity 1999 2000 2001 2002

Nominee-registered shareholders + other international ownership as percentage of equity 1999 2000 2001 2002 2003 2004 Together we can do it. 32 15 February 2005 | YIT CORPORATION 2005

Number of shareholders at end of period 1/2005 YIT Corporation was formed on September

Number of shareholders at end of period 1/2005 YIT Corporation was formed on September 2, 1987. YIT’s share has been quoted on Helsinki Exchanges since September 4, 1995. Together we can do it. 33 15 February 2005 | YIT CORPORATION

Future Outlook Together we can do it. 34 15 February 2005 | YIT CORPORATION

Future Outlook Together we can do it. 34 15 February 2005 | YIT CORPORATION

Building Systems • Following a successful integration process all countries have moved into running

Building Systems • Following a successful integration process all countries have moved into running business operations on a normal level and the profit development has been positive. • The market developed positively as a result of the good demand in residential construction and maintenance as well as the industry starting to invest. • In order to improve profitability efficiency measures were taken and project management and co-operation was developed further. Fixed expenses were reviewed in each country and necessary cost cutting measures and personnel adjustment measures were taken locally. • The largest individual action was taken in Sweden in the beginning of 2004 when payroll was cut by a total of 320 people. In addition, the two operating companies in Sweden were merged on 1 October 2004. Together we can do it. 35 15 February 2005 | YIT CORPORATION

Building Systems EBITA 2004 MEUR (4. 0%) 1) (3. 4%) (2. 3%) (1. 5%)

Building Systems EBITA 2004 MEUR (4. 0%) 1) (3. 4%) (2. 3%) (1. 5%) Q 1/2004 Q 3/2004 Q 2/2004 Q 4/2004 EBITA total 33. 6 MEUR (2. 5%) EBITA excluding non-recurring items total 37. 6 MEUR (2. 8%) 1) 36 Does not include a loss provision of EUR 4 million due to an electrification project on two ships for the Royal Danish Navy. 15 February 2005 | YIT CORPORATION Together we can do it.

Construction Services Number of start-ups in YIT’s housing production in Finland No. 3, 278

Construction Services Number of start-ups in YIT’s housing production in Finland No. 3, 278 3, 169 2, 944 3, 108 2, 717 2, 634 Together we can do it. 37 15 February 2005 | YIT CORPORATION

Migration between municipalities in Finland persons 1 -12/2004: 282, 406 1 -12/2003: 275, 157

Migration between municipalities in Finland persons 1 -12/2004: 282, 406 1 -12/2003: 275, 157 Source: Statistics Finland, Jan. 20, 2005 Together we can do it. 38 15 February 2005 | YIT CORPORATION

Interest rates and expectations % 6 5 4 3 2 1 0 -1 2002

Interest rates and expectations % 6 5 4 3 2 1 0 -1 2002 2003 Source: Bloomberg 2004 2005 2006 2007 3 month euro interest rate, USA 3 month euro interest rate, Great Britain 3 month stibor (Sweden’s market interest rate) 3 month euro interest rate, Japan 3 month euribor interest rate (actual days/360) Together we can do it. 39 15 February 2005 | YIT CORPORATION

Construction Services Russia and Baltic Countries Russia: 144. 2 million inhabitants (2003) 17, 078,

Construction Services Russia and Baltic Countries Russia: 144. 2 million inhabitants (2003) 17, 078, 000 km 2 PÄRNUTALLINN KAUNAS ST. PETERSBURG (4. 7) RIGA VILNIUS MOSCOW (10. 1) MOS. OBLAST (6. 5) NIZHNI-NOVGOROD (1. 3) KAZAN (1. 1) JEKATERINBURG (1. 3) SAMARA (1. 2) Current business locations Potential expansion 2007 -2015 Together we can do it. 40 15 February 2005 | YIT CORPORATION

Construction Services YIT’s housing production in Russia and Baltic countries No. 2003 2004 Together

Construction Services YIT’s housing production in Russia and Baltic countries No. 2003 2004 Together we can do it. 41 15 February 2005 | YIT CORPORATION

Services for Industry • The reduction in net sales was mainly due to the

Services for Industry • The reduction in net sales was mainly due to the reduction in investments. Mainly maintenance investments and modernizations were made. • During the year a clear turnaround took place and investments were started. • The strong growth in the order backlog was due to orders received from the Fortumin Diesel-project. Considerable investments for YIT are as well the fifth nuclear power plant and large investments started by the pulp- and paper industry in the Nordic countries. • The market development continued favourably for industrial maintenance. The low investment level resulted in maintenance of the old machine park. To facilitate maintenance many standstills in production within the pulp- and paper industry and power plants took place during the year. Stable demand continued in outsourcing of services. Together we can do it. 42 15 February 2005 | YIT CORPORATION

Data Network Services • Profit development was stronger than last year as a result

Data Network Services • Profit development was stronger than last year as a result of a more vivid market situation as well as development and efficiency measures taken by the segment´s own organisation. • Net sales increased mainly as a result of new operator customerships, growth in broadband connections and related installations. Good demand in broadband connections increased the order backlog. • The share of maintenance increased as a result of the decrease in mobile network projects and the change in demand into smaller maintenance service projects. • In 2004 the focus was on developing new services within technical IT services and actions to support the opening of this installation market as well as the telecom networks market. Together we can do it. 43 15 February 2005 | YIT CORPORATION

Market Outlook • Economic research institutions estimate that the Nordic economies will develop in

Market Outlook • Economic research institutions estimate that the Nordic economies will develop in a stable manner in 2005 and 2006 with 2 -3 % growth, ie. about one percentage point above the growth level in EU. • Russia and Norway will benefit from the high oil price. The growth rate of Russia, Estonia, Latvia and Lithuania is about two-fold compared to that of the Nordic countries. • Indicators estimating the level of interest rates imply that the interest rates in Euroland will according to current information stay relatively stable for some year, which supports investments and demand for housing. • The growth in exports and industrial investments will increase the need for industrial investments and maintenance. Together we can do it. 44 15 February 2005 | YIT CORPORATION

Outlook for 2005 • Profit before taxes in 2005 is estimated to improve compared

Outlook for 2005 • Profit before taxes in 2005 is estimated to improve compared to 2004. Together we can do it. 45 15 February 2005 | YIT CORPORATION

More information on our site at www. yit. fi Esko Mäkelä Executive Vice President

More information on our site at www. yit. fi Esko Mäkelä Executive Vice President tel. 020 433 2258 fax 020 433 3725 e-mail: esko. makela@yit. fi Petra Thorén Manager, Investor Relations tel. 020 433 2635 mobile 040 764 5462 fax 020 433 3725 e-mail: petra. thoren@yit. fi Veikko Myllyperkiö Vice President, Corporate Communications tel. 020 433 2297 mobile 040 840 2500 fax 020 433 3746 e-mail: veikko. myllyperkio@yit. fi Together we can do it. 46 15 February 2005 | YIT CORPORATION

Appendices IAS/IFRS Together we can do it. 47 15 February 2005 | YIT CORPORATION

Appendices IAS/IFRS Together we can do it. 47 15 February 2005 | YIT CORPORATION

IAS/IFRS Effects of the changes in the accounting principles on Jan. 1, 2004 Developer

IAS/IFRS Effects of the changes in the accounting principles on Jan. 1, 2004 Developer contracting • Net sales from the sale of shares in own production (double net sales) will be eliminated, with operating profit remaining unchanged (Jan. 1 - Dec. 31, 2004: about EUR 203 million. • Developer contracting will be recognized on the basis of the percentage of completion (degree of the completion of construction multiplied by the degree of sale). This will slow down earnings accrual compared to the present practice, in which the project margin has been recorded as revenue in the income statement on the basis of the degree of completion or the degree of sale, whichever is lower. This accounting change will reduce shareholders’ equity in the balance sheet by about EUR 15 million at the time of transition. • In IFRS, 10 -year construction commitments are recorded as provisions having an effect on earnings, whereas they are presently recorded as expenses on the basis of their realization. This accounting change will reduce shareholders’ equity in the balance sheet and increase provisions by about EUR 18 million. • The changes in the treatment of developer contracting will also affect the elimination of internal items in the balance sheet and sold contract receivables. These accounting changes will increase current interest-bearing liabilities in the opening balance sheet by about EUR 140 million. • On the whole, the changes will reduce the balance sheet total by about EUR 100 million. Together we can do it. 48 15 February 2005 | YIT CORPORATION

IAS/IFRS Effects of the changes in the accounting principles on Jan. 1, 2004 Occupational

IAS/IFRS Effects of the changes in the accounting principles on Jan. 1, 2004 Occupational disability portion of statutory entitlement pensions (TEL) • The occupational disability portion of statutory entitlement pensions will be treated as a payment-based system in IFRS financial statements. The occupational disability portion of statutory entitlement pensions, including the deferred taxes thereon, has neither been booked to reduce shareholders’ equity or to increase pension liabilities and deferred tax assets. The total effect would reduce shareholders’ equity in the balance sheet by about EUR 37 million. Financial leasing agreements • Leasing agreements in which the Group has a substantial share of the risks or benefits of ownership have been classified as financial leasing agreements and recorded as fixed assets and interest-bearing liabilities. The effect of the leasing agreements is to increase the balance sheet by about EUR 40 million. Together we can do it. 49 15 February 2005 | YIT CORPORATION

IAS/IFRS Effects of the changes in the accounting principles on Jan. 1, 2004 Goodwill

IAS/IFRS Effects of the changes in the accounting principles on Jan. 1, 2004 Goodwill and goodwill on consolidation • The amortization of goodwill and goodwill on consolidation according to plan will be discontinued after the 2003 financial year and replaced with value impairment tests. Goodwill and goodwill on consolidation have been tested in the opening balance sheet. On the basis of the tests, there were no grounds for recognizing impairment. In 2004, the amortization of goodwill and goodwill on consolidation amounted to EUR 30. 6 million. Tax effects • Deferred tax assets and liabilities have been calculated from the permanent differences between the IFRS financial statements and taxation. Their net effect is to increase the balance sheet and shareholders’ equity in the balance sheet by about EUR 13 million. Together we can do it. 50 15 February 2005 | YIT CORPORATION

Appendices Financial Statements 2004 Together we can do it. 51 15 February 2005 |

Appendices Financial Statements 2004 Together we can do it. 51 15 February 2005 | YIT CORPORATION

Key figures 2004 2003 Return on investment 19. 6%) 16. 8% Equity ratio 31.

Key figures 2004 2003 Return on investment 19. 6%) 16. 8% Equity ratio 31. 1% 28. 3% 226. 3 204. 4 49. 2% 49. 6% Earnings/share, EUR 1. 37 0. 821) 67% Equity/share, EUR 7. 46 6. 691) 12% Average share price, EUR 15. 92 10. 351) 54% Share price at end of period, EUR 18. 36 13. 451) 37% Gross capital expenditures, MEUR 31. 0 232. 9 -87% Order backlog, MEUR 1, 604. 9 1, 490. 1 8% Average personnel 21, 884 16, 212 35% Net interest-bearing debt, MEUR Gearing ratio 1) Change 11% The number of YIT’s shares was doubled on March 26, 2004 when the nominal value of the share was changed from two euros to one euro (split). The figures for the comparison periods have been converted to correspond with the doubled number of shares. Together we can do it. 52 15 February 2005 | YIT CORPORATION

Net sales by business segment 2004 Building Systems 44% 1, 331. 5 MEUR Data

Net sales by business segment 2004 Building Systems 44% 1, 331. 5 MEUR Data Network Services 4% 127. 0 MEUR Services for Industry 6% 195. 1 MEUR Construction Services 47% 1, 427. 3 MEUR Total 3, 033. 4 MEUR, of which net sales outside Finland 1, 212. 7 MEUR Together we can do it. 53 15 February 2005 | YIT CORPORATION

Building Systems Breakdown of net sales 2004 YIT Sverige AB Sweden 38% 506. 5

Building Systems Breakdown of net sales 2004 YIT Sverige AB Sweden 38% 506. 5 MEUR YIT A/S Denmark 9% 116. 6 MEUR YIT Building Systems AS Norway 21% 281. 2 MEUR YIT Kiinteistötekniikka Oy Finland 1) 32% 429. 3 MEUR Total net sales 1, 331. 5 MEUR 1) Includes the Russian and Baltic operations. Together we can do it. 54 15 February 2005 | YIT CORPORATION

Construction Services Breakdown of net sales 2004 International operations 18% 266. 8 MEUR Operations

Construction Services Breakdown of net sales 2004 International operations 18% 266. 8 MEUR Operations in Finland 82% 1, 160. 5 MEUR Total net sales 1, 427. 3 MEUR Together we can do it. 55 15 February 2005 | YIT CORPORATION

Services for Industry Breakdown of net sales 2004 Investments 31% 59. 7 MEUR Maintenance

Services for Industry Breakdown of net sales 2004 Investments 31% 59. 7 MEUR Maintenance and upkeep services 69% 135. 4 MEUR Total net sales 195. 1 MEUR Together we can do it. 56 15 February 2005 | YIT CORPORATION

Data Network Services Breakdown of net sales 2004 Maintenance, repairs and subscriber deliveries 70%

Data Network Services Breakdown of net sales 2004 Maintenance, repairs and subscriber deliveries 70% 88. 9 MEUR Project operations 30% 38. 1 MEUR Total net sales 127. 0 MEUR Together we can do it. 57 15 February 2005 | YIT CORPORATION

Net sales 1995– 2004 MEUR 3, 033. 4 2, 389. 7 1, 623. 1

Net sales 1995– 2004 MEUR 3, 033. 4 2, 389. 7 1, 623. 1 1, 167. 7 876. 3 1, 222. 1 1, 763. 0 1, 235. 4 941. 4 660. 0 Together we can do it. 58 15 February 2005 | YIT CORPORATION

Net sales (EBIT) by business segment MEUR 2004 2003 Change 9. 0 -19. 7

Net sales (EBIT) by business segment MEUR 2004 2003 Change 9. 0 -19. 7 1) - 109. 4 107. 8 2) 1% 6. 3 8. 8 1) -28% Data Network Services 16. 4 10. 7 53% Other items -6. 0 -9. 0 -33% 135. 1 98. 6 37% Building Systems Construction Services for Industry YIT Group total 1) The figures for 2003 are pro forma calculations. Operating profit of Building Systems business segment is burdened by EUR 5. 8 million integration costs and EUR 11. 5 million downscaling expenses of the acquired Building Systems operations in Sweden. 2) Operating profit includes EUR 24. 3 million non-recurring items. Operating profit of International Operations includes about EUR 30 million in capital gains from the sale of Makroflex. Operating profit of YIT Business Premises was reduced by the sum of EUR 5. 7 million recorded as a loss by YIT on the basis of a ruling by the Helsinki District Court. YIT has appealed the decision. Together we can do it. 59 15 February 2005 | YIT CORPORATION

Operating profit (EBIT) 1995– 2004 MEUR Together we can do it. 60 15 February

Operating profit (EBIT) 1995– 2004 MEUR Together we can do it. 60 15 February 2005 | YIT CORPORATION

Order backlog by business segment December 31, 2004 Building Systems 35% 557. 8 MEUR

Order backlog by business segment December 31, 2004 Building Systems 35% 557. 8 MEUR Data Network Services 5% 82. 7 MEUR Services for Industry 7% 116. 5 MEUR Construction Services 53% 847. 9 MEUR Total order backlog 1, 604. 9 MEUR, of which order backlog outside Finland 621. 0 MEUR Together we can do it. 61 15 February 2005 | YIT CORPORATION

Order backlog by quarter 2000– 2004, MEUR at the end of period Together we

Order backlog by quarter 2000– 2004, MEUR at the end of period Together we can do it. 62 15 February 2005 | YIT CORPORATION

MEUR Gross capital expenditures 1999 -2004 % of net sales Major acquisitions: YIT Calor

MEUR Gross capital expenditures 1999 -2004 % of net sales Major acquisitions: YIT Calor (2001), YIT Primatel (2002) and YIT Building Systems (2003). Together we can do it. 63 15 February 2005 | YIT CORPORATION

Personnel at end of year 1994 -2004 Together we can do it. 64 15

Personnel at end of year 1994 -2004 Together we can do it. 64 15 February 2005 | YIT CORPORATION

Personnel by business segment December 31, 2004 Building Systems 56% 12, 194 Corporate services

Personnel by business segment December 31, 2004 Building Systems 56% 12, 194 Corporate services 1% 296 Data Network Services 6% 1, 328 Services for Industry 13% 2, 760 Construction Services 24% 5, 102 Total 21, 680 Together we can do it. 65 15 February 2005 | YIT CORPORATION

Personnel by country December 31, 2004 Finland 53% 11, 540 Russia 5% 1, 110

Personnel by country December 31, 2004 Finland 53% 11, 540 Russia 5% 1, 110 Baltic countries 5% 1, 151 Denmark 5% 1, 136 Norway 12% 2, 507 Sweden 20% 4, 236 Total 21, 680 Together we can do it. 66 15 February 2005 | YIT CORPORATION