2003 3 Q Results unaudited This report has

2003 3 Q Results ( unaudited) * This report has been prepared on an unaudited basis and may be subject to changes.

Sales Due to seasonal factors, 3 Q sales increased by 5% quarter-on-quarter to reach KRW 273 bn. Sales decreased year-on-year, however, given that the recovery in domestic demand has yet to materialize. Quarter-on-Quarter 260. 8 (KRW bn) 272. 5 Year-on-Year (KRW bn) 847. 6 819. 3 4. 5% ▽ 3. 3% 292. 0 272. 5 ▽ 6. 7% 2003 2 Q 2003 3 Q Jan. ~Sept. 2002 3 Q Jan. ~Sept. 3 Q 2003 1/7

Operating Income (Margin) 3 Q operating income increased 53% q-o-q but decreased 42% y-o-y, mainly due to fierce competition, amounting to KRW 21 bn. Quarter-on-Quarter (KRW bn) 21. 3 (7. 8%) Year-on-Year (KRW bn) 95. 4 (11. 3%) 59. 9 (7. 3%) ▽ 37. 2% 13. 9 (5. 3%) 53. 2% 37. 0 (12. 7%) 21. 3 (7. 8%) ▽ 42. 4% 2003 2 Q 2003 3 Q Jan. ~Sept. 2002 3 Q Jan. ~Sept. 3 Q 2003 2/7

Household Products In spite of the slowdown in the six major products market and more intense competition, 3 Q sales and operating income increased q-o-q largely as a result of seasonality. Sales & Profit 3 Q (KRW bn) 2002 2003 q-o-q y-o-y Market Share [2002] [2003 1 H] [2003] Sales Gross Profit (G. P. Margin) Operating Income (O. P Margin) 201. 6 200. 0 17. 1% ▽ 0. 8% 86. 5 86. 4 29. 9% ▽ 0. 1% (42. 9%) (43. 2%) (4. 3%P) (0. 3%P) 28. 7 24. 6 196. 4% ▽ 14. 3% (14. 2%) (12. 3%) (7. 4%P) (▽ 1. 9%P) Jan. ~Sept. 2002 2003 y-o-y Sale 561. 9 564. 0 0. 4% Gross Profit 233. 9 230. 7 ▽ 1. 4% (G. P. Margin) (41. 6%) (40. 9%) (▽ 0. 7%P) 63. 5 51. 6 ▽ 18. 7% (11. 3%) (9. 1%) (▽ 2. 2%P) Operating Income (O. P. Margin) (%) 49 46 LG 47 Toothpaste (Jan. ~Sept. ) 28 29 LG 30 Shampoo 37 36 37 Soap LG 37 37 35 LG Laundry LG 35 Detergent 36 Kitchen Detergent 44 42 31 30 31 Fabric Softener 19 19 20 20 Aekyung Pacific Others 20 19 LG 41 LG 31 19 18 P&G 17 15 17 18 17 12 13 Unilever Pacific Aekyung 17 16 13 Others 16 14 10 16 16 11 9 Pacific Unilever CJ Others 16 15 11 27 25 Aekyung 26 33 32 Aekyung 32 49 49 50 Pigeon 50 22 23 CJ 23 Others 15 17 CJ 17 Others 15 16 14 기타 Oxy 13 Others 3/7

Cosmetics The ongoing downturn in the specialty shop and new door-to-door channels and investment to develop the premium channel led to weak performance. Sales & Profit (KRW bn) 3 Q 2002 Sales 93. 6 Gross Profit (G. P. Margin) Operating Income (O. P Margin) Jan. ~Sept. Sale 2003 q-o-q y-o-y 72. 6 ▽ 22. 1% ▽ 22. 4% 66. 5 50. 7 ▽ 23. 5% ▽ 23. 8% (71. 0%) (69. 8%) (▽ 1. 3%P) (▽ 1. 2%P) 6. 7 ▽ 3. 3 - - (7. 2%) - - - 2002 2003 y-o-y 298. 9 259. 1 ▽ 13. 3% Gross Profit 212. 9 184. 5 ▽ 13. 3% (G. P. Margin) (71. 2%) - 30. 4 8. 3 ▽ 72. 2% (10. 2%) (3. 2%) (▽ 7. 0%P) Operating Income (O. P. Margin) Sales by Channel (KRW bn, %) 382. 6 Others Premium Market Exports, Home Shopping, Online, etc. 14 Old & New Door-to-door 24 260. 8 16 26 Department Store Mass Market Discount Store 62 Specialty Shop 58 2002 2003 (Full Year) (Jan. ~Sept. ) 4/7

Financial Highlights Although sales and profit recorded a decrease y-o-y, debt-to-equity ratio has improved since end-FY ’ 02. B/S Summary (KRW bn) P/L Summary (KRW bn) FY ’ 02 ’ 03 3 Q Jan. ~Sept. 2002 Assets 678. 1 684. 7 Sales 847. 6 Fixed 435. 4 411. 0 Liabilities 406. 9 402. 1 Long-term 79. 1 61. 6 271. 2 282. 6 Shareholders’ Equity Debt-to-Equity 150% 142% Net Debt-to-Equity 53% 48% Borrowings (Net Borrowings) 173. 0 (144. 8) 175. 5 (135. 8) % 2003 % 819. 3 Cost of Sales 406. 2 47. 9% 406. 2 49. 6% Gross Profit 441. 4 52. 1% 413. 1 50. 4% SG&A 346. 0 40. 8% 353. 2 43. 1% Operating Income 95. 4 11. 3% 59. 9 7. 3% Recurring Profit 92. 4 10. 9% 58. 7 7. 2% Net Profit 64. 9 7. 7% 41. 3 5. 0% 5/7

Quarterly Results (KRW bn) 2002 1 Q Total Household Products Cosmetics 2 Q 3 Q 2003 1 Q 2 Q 3 Q 2003 3 Q q-o-q y-o-y Sales 283. 5 272. 1 292. 0 285. 9 260. 8 272. 5 4. 5% ▽ 6. 7% Gross Profit 147. 1 142. 9 151. 4 144. 9 131. 4 136. 8 4. 1% ▽ 9. 6% Operating Income 33. 2 25. 1 37. 0 24. 7 13. 9 21. 3 53. 2% ▽ 42. 4 % Sales 185. 5 174. 8 201. 6 193. 2 170. 8 200. 0 17. 1% ▽ 0. 8% Gross Profit 75. 5 71. 9 86. 5 77. 8 66. 5 86. 4 29. 9% ▽ 0. 1% Operating Income 20. 3 14. 5 28. 7 18. 7 8. 3 24. 6 196. 4% ▽ 14. 3% Sales 104. 7 100. 6 93. 4 93. 2 72. 6 ▽ 22. 1% ▽ 22. 4% Gross Profit 73. 8 72. 6 66. 5 67. 5 66. 3 50. 7 ▽ 23. 5 % ▽ 23. 8% Operating Income 13. 0 10. 7 6. 7 5. 9 5. 7 ▽ 3. 3 - - 6/7

Thank you! This presentation contains forward looking statements which are based on management’s assumptions and estimates. The forward looking statements involve certain risks and uncertainties that could cause actual results to differ materially from those contained in this presentation. Potential risks and uncertainties include, but are limited to, such factors as general economic conditions, foreign exchange fluctuations, and any change in the relevant laws and regulations. www. lgcare. co. kr www. careshop. co. kr