Solar Technology Case Financial data on SMA Solar

  • Slides: 11
Download presentation
Solar Technology Case

Solar Technology Case

Financial data on SMA Solar Technology Group(Source: Bloomberg) (Assumption: Data is based on December

Financial data on SMA Solar Technology Group(Source: Bloomberg) (Assumption: Data is based on December 31, 2009)

Annual Report of SMA Solar Technology Group Assumption: 1) P&L The P&L data for

Annual Report of SMA Solar Technology Group Assumption: 1) P&L The P&L data for December 31, 2009 and December 31, 2008 can be obtained by dividing the Q 1 – Q 3 financial figures by 3 and than multiplying it by 4. 2) Balance sheet The balance sheet data are based on 12/31/2009 as well as 12/31/2008 and need not to be adjusted

Annual Report of SMA Solar Technology Group 12/31/2009 12/31/2008

Annual Report of SMA Solar Technology Group 12/31/2009 12/31/2008

Annual Report of SMA Solar Technology Group 12/31/2009 12/31/2008

Annual Report of SMA Solar Technology Group 12/31/2009 12/31/2008

Additional Information on SMA Solar Technology Group: - Depreciation and amortization for the entire

Additional Information on SMA Solar Technology Group: - Depreciation and amortization for the entire financial year was € 15. 271 m (in 2009) and € 8. 205 m (in 2008) - CAPEX for the entire financial year : € 14. 143 m (in 2009) and € 9. 075 m (in 2008) - Peer group of SMA Solar Technology Group is Phoenix Solar Group (both companies are listed in the M DAX) - IBL in 2009 are based on the positions “financial liabilities” and “other financial liabilities” i. e. 198 m + 1. 321 m + 52. 416 m = 72. 935 m - Provisions in 2009 are based on the position “other provisions” i. e. 32. 525 m + 21. 513 m = 54. 038 m

Financial data on Phoenix Solar group (Source: Bloomberg) (Assumption: Data is based on December

Financial data on Phoenix Solar group (Source: Bloomberg) (Assumption: Data is based on December 31, 2009)

Annual Report of Phoenix Solar Group Assumption: 1) P&L The P&L data for December

Annual Report of Phoenix Solar Group Assumption: 1) P&L The P&L data for December 31, 2009 and December 31, 2008 can be obtained by dividing the Q 1 – Q 3 financial figures by 3 and than multiplying it by 4. 2) Balance sheet The balance sheet data are based on 12/31/2009 as well as 12/31/2008 and need not to be adjusted

Annual Report of Phoenix Solar Group 12/31/2009 12/31/2008

Annual Report of Phoenix Solar Group 12/31/2009 12/31/2008

Annual Report of Phoenix Solar Group 12/31/2009 12/31/2008

Annual Report of Phoenix Solar Group 12/31/2009 12/31/2008

Additional Information on Phoenix Solar Group: -Peer group of SMA Solar Technology Group is

Additional Information on Phoenix Solar Group: -Peer group of SMA Solar Technology Group is Phoenix Solar Group (both companies - are listed in the M DAX) - IBL in 2009 are based on the positions “non-current financial liabilities”, -“current financial liabilities” and “other financial liabilities” i. e. 66 + 3, 269 = 3, 371 - Provisions in 2009 are based on the position “Non-current provisions” and “Current provisions”; i. e. 1, 975 + 638 = 2, 613