Saidee Medical Hall Md Hasan Ali Nabin Udyokta
Saidee Medical Hall
Md. Hasan Ali Nabin Udyokta
Brief Bio of Promoter: • Name : Md. Hasan Ali • Address: Kashtola, Ghatail, Tangail. • Mother : GB Borrower • Educational Qualification: Diploma in Pharmacy • Education loan : None • Date of Birth: 06 -03 -1989
Mother’s Information: • • • Name: Mrs. Hasna Begum Center No. : 29 (Female) Member ID: 2705 Group No. : 03 Branch: Brhammon shason. P. O: Kalihati P. S : Ghatail District : Tangail Grameen Bank Joining date: 05 -07 -1988 Outstanding Loan: Nil
Experience & Present Activities:
• Present Occupation : Currently running a Pharmacy. • Experience : Six Years
Project Summery: • Running a Pharmacy business with an experience of six years. • All kinds of medicines are available. • Whole seller and Retailer of medicine. • Provide regular and emergency services to the community.
Project Objectives: • Self employment for the promoter and expand the business. • Create employment opportunity for others. • To provide best quality medicine in the community. • Contribute in improving of socio-economic condition.
Project Cost: • • • Existing Business Capital Fridge Stabilizer Furniture Medicines Total investment required: • Source of funds: • Own equity: • Being sought: Total: 2, 50, 000 25, 000 4, 000 10, 000 2, 11, 000 5, 000 2, 50, 000 (50%) 5, 000
Existing Business : Particulars TK (BDT) Monthly Yearly Expense Azitthromicin (26 x 500) 13, 000 15, 6000 Ciprocin (12 x 450) Omiprazole(4 x 3000) Isumiprazole (4 x 2500) Cuiri club (10 x 348) Amto Plus (12 x 220) Calciam (100 x 132) Seforoxim (22 x 500) Premtoplazol (4 x 2500) A to Z (80 x 158) Various Medicine Rent Electricity Transportation Others Total Cost 5, 400 12, 000 10, 000 3, 480 2, 640 13, 200 11, 000 10, 000 12, 600 76, 680 2, 000 500 2, 000 3, 000 1, 77, 500 64, 800 1, 44, 000 1, 20, 000 41, 760 31, 680 1, 58, 400 1, 32, 000 1, 20, 000 1, 51, 200 9, 20, 160 24, 000 6, 000 24, 000 36, 000 21, 30, 000 Azitthromicin (30 x 450) Ciprocin (14 x 500) Omiprazole(5 x 2500) 13, 500 7, 000 12, 500 1, 62, 000 84, 000 1, 50, 000 Isumiprazole (5 x 2450) Calciam (114 x 120) 12, 250 13, 680 1, 47, 000 1, 64, 160 A to Z (91 x 150) 13, 650 1, 63, 800 Seforoxim (25 x 550) 13, 750 1, 65, 000 1, 06, 840 12, 82, 080 1, 93, 170 15, 670 23, 18, 040 1, 88, 040 Revenue (+14% profit) Various Medicine Total Net Profit
Financial Projection (BD TK): Particulars Expense Azitthromicin (26 x 1000) Ciprocin (12 x 800) Omiprazole(4 x 5000) Seforoxim (22 x 900) Various Medicine Rent Electricity Transportation Salary Others Total Cost Revenue Azitthromicin (30 x 900) Ciprocin (1 x 950) Omiprazole(5 x 5, 500) Seforoxim (25 x 1120) Various Medicine Total Net profit Pay Back Monthly 1 St Year 2 nd Year 3 rd Year 26, 000 9, 600 20000 19, 800 2, 54860 2, 000 500 2, 500 8, 000 4, 000 3, 12, 000 1, 15, 200 2, 40, 000 2, 37, 600 3058320 24, 000 6, 000 30, 000 96, 000 48, 000 3, 27, 600 1, 20, 960 2, 52, 000 2, 49, 480 32, 11, 236 25, 200 6, 300 31, 500 1, 00, 800 50, 400 3, 43, 980 1, 27, 008 2, 64, 600 2, 61, 954 33, 71, 798 26, 460 6, 615 33, 075 1, 05, 840 52, 920 3, 47, 250 41, 67, 000 43, 75, 350 45, 94, 117 27, 000 13, 300 27, 500 28, 000 2, 74200 3, 24, 000 1, 59, 600 3, 30, 000 3, 36, 000 32, 90, 400 3, 40, 200 1, 67, 580 3, 46, 500 3, 52, 800 34, 54, 920 3, 57, 210 1, 75, 959 3, 63, 825 3, 70, 440 36, 27, 666 3, 70, 000 22, 750 44, 40, 000 2, 73, 000 46, 62, 000 2, 86, 650 48, 95, 100 3, 00, 983 1, 20, 000
Risk Factor & Risk Management: Risk Factor • Theft. • Local Competition • Political unrest • Credit Sales Risk Management • Behaved well with customers. • Proper Security measure will taken • Quality medicine • Avoiding Credit sales
THANK YOU Md. Hasan Ali & Grameen Shakti Sama. Jik Byabosha Ltd.
- Slides: 13