Marketing Collateral Brochures Video Pricelist Property Portals Important

Marketing Collateral • Brochures • Video • Pricelist • Property Portals Important Points • All values are in AED • Discounts offered are • Free DLD or discount on DLD • Free Service charge • Free Stay for 2 weeks • Discount on room bookings

EMAAR Rove- Price Matrix Hotel Apartment Cost DLD Cost (Dubai Land Dept) VAT Total Cost for customer Gross Revenue Expected Sinking Fund EMAAR Rove Units Value Description 1 755888 Includes Furniture, Interiors 4% 30236 5% 37794 823918 2022 2% Net Revenue Company Share of net revenue Owner Share of net revenue Includes only room rent paid by customer 109033 excludes tourist fee, service tax and VAT 2181 to be deducted from customer payout 106852 Gross Revenue minus sinking fund 60% 40% 64111 Includes DEWA, Maintenance, service charges 42741 Will be deposited in Bank account

EMAAR Rove Cash Flow Avg Daily rate of Hotel Occupancy Gross Revenue per room (A) Sinking Fund (2%) =B Cash Flow Calculations 2022 2023 2024 403 432 445 74% 84% 109033 132572 136923 2181 2651 2738 2025 458 84% 140646 2813 2026 472 84% 144865 2897 Net Revenue (A-B) 40% owner share 106852 42741 129921 51968 134185 53674 137833 55133 141968 56787 5. 90% 7. 20% 7. 50% 7. 70% 7. 90% 5640 6043 6224 6411 6603 6. 70% 8% 8. 30% 8. 50% 8. 80% Estimated yield Free 14 days value ROI

Aqua Park Lane- Pricelist Till 5 years Area in sqft Per sqft value Investment Trustee Fee Total Investment DLD Returns 340. 79 2200 749738 4200 753938 Free Gross Returns (A) Deductions DEWA (electricity, water) Empower (AC) Service Charges Maintenance Actuals Actuals Total Deduction (B) Actuals 10% 74973. 8 8% 59979. 04 Net Returns C= (A-B) Min Guarentee D Payout to customer Whichever is higher (C or D) 59979. 04

DEMAC Hills Pricelist DAMAC Hills Price VAT DLD fees Title deed, dsr, etc Total Cost to customer Offer Net Cost Payment plan (Buiding is ready) Upfront Quarterly post handover Year 1 Year 2 Year 3 Total Cost of apartment Fixed Returns for 3 years (every year) Ready to move 4% DLD Free 648000 0 25920 2540 676460 25920 650540 24% 155520 7. 50% 4 4. 00 4 48600 194400 210600 754920 10% 75492