Chapter 6 Accounting for Merchandising Businesses Accounting 21

Chapter 6 Accounting for Merchandising Businesses Accounting, 21 st Edition Warren Reeve Fess Power. Point Presentation by Douglas Cloud Professor Emeritus of Accounting Pepperdine University © Copyright 2004 South-Western, a division of Thomson Learning. All rights reserved. Task Force Image Gallery clip art included in this electroni presentation is used with the permission of NVTech Inc.

Nature of Businesses Perusahaan Jasa Fees earned Operating expenses Net income $XXX –XXX $XXX

Nature of Businesses Merchandising Business Sales Cost of Merchandise Sold Gross Profit Operating Expenses Net Income $XXX –XXX $XXX

Cost of Merchandise Purchased Purchases Less: Purchase returns and allowances $9, 100 Purchase discounts 2, 525 Net purchases Add transportation-in Cost of merchandise purchased $521, 980 11, 625 $510, 355 17, 400 $527, 755

Cost of Merchandise Sold Merchandise inventory, 1/1/07 $ 59, 700 Purchases $521, 980 Less: Purchase returns and allowances $9, 100 Purchase discounts 2, 525 11, 625 Net purchases $510, 355 Add transportation-in 17, 400 Cost of merchandise purchased 527, 755 Merchandise available for sale $587, 455 Less merchandise inventory, 12/31/07 62, 150 Cost of merchandise sold $525, 305

Multiple-Step Income Statement

Net. Solutions Income Statement For the Year Ended December 31, 2007 Revenue from sales: Sales $720, 185 Less: Sales returns and allowances $ 6, 140 Sales discounts 5, 790 11, 930 Net sales $708, 255 Cost of merchandise sold 525, 305 Gross profit $182, 950 Continued

Operating expenses: Selling expenses: Sales salaries expense $56, 230 Advertising expense 10, 860 Depr. Expense–store equipment 3, 100 Miscellaneous selling expense 630 Total selling expenses $ 70, 820 Administrative expenses: Office salaries expense $21, 020 Rent expense 8, 100 Depr. expense–office equipment 2, 490 Insurance expense 1, 910 Office supplies expense 610 Misc. administrative expense 760 Total admin. expenses 34, 890 Total operating expenses 105, 710 Income from operations $ 77, 240 Continued

Other income and expenses: Rent revenue $ 600 Interest expense (2, 440) Net income $75, 400 Concluded (1, 840)

Single-Step Income Statement for a Merchandising Business

Net. Solutions Income Statement For the Year Ended December 31, 2007 Revenues: Net sales $708, 255 Rent revenue 600 Total revenues $708, 855 Expenses: Cost of merchandise sold $525, 305 Selling expenses 70, 820 Administrative expenses 34, 890 Interest expense 2, 440 Total expenses 633, 455 Net income $ 75, 400

Statement of Owner’s Equity for a Merchandising Business

Net. Solutions Statement of Owner’s Equity For the Year Ended December 31, 2007 Chris Clark, capital, 1/1/07 Net income for year Less withdrawals Increase in owner’s equity Chris Clark, capital, 12/31/07 $153, 800 $75, 400 18, 000 57, 400 $211, 200

Statement of Financial Position

Net. Solutions Statement of Financial Position December 31, 2007 Assets Current assets: Cash $52, 950 Accounts receivable Merchandise inventory Office supplies Prepaid insurance Total current assets Continued 91, 080 62, 150 480 2, 650 $209, 310

Property, plant, and equipment: Land $20, 000 Store equipment $27, 100 Less accumulated depreciation 5, 700 21, 400 Office equipment $15, 570 Less accumulated depreciation 4, 720 10, 850 Total property, plant, and equipment 52, 250 Total assets $261, 560 Continued

Liabilities Current liabilities: Accounts payable $22, 420 Note payable (current portion) Salaries payable 1, 140 Unearned rent 1, 800 Total current liabilities Long-term liabilities: Note payable (due 2017) Total liabilities $ 50, 360 Owner’s Equity Chris Clark, capital 211, 200 Total liabilities and owner’s equity Concluded 5, 000 $ 30, 360 20, 000 $261, 560

AKUNTANSI UNTUK PERSEDIAAN BARANG DAGANGAN Sistem Periodik Account Persediaan BD hanya berubah pada akhir periode Sistem Perpetual Dibuat account Persediaan BD yang mengikuti perubahan barang di gudang Persediaan BD 1, 000 5, 000

Periodic vs. Perpetual Methods of Accounting Periodic Method • COGS dan Persed Barang (Inventory) dihitung pada setiap Akhir Periode • Buku Besar Persediaan Barang (Inventory) tidak memperlihatkan saldo yang sebenarnya setiap saat

Sistem Periodik • Saat beli, harga beli persediaan dicatat di rekening “Pembelian/Purchase”” • Pada waktu menjual harga pokok barang yang dijual tidak dicatat dalam akuntansi Catatan mengenai persediaan tak sesuai dengan persediaan yang ada di gudang, oleh karena itu perlu penyesuaian setiap akhir periode

Sistem Periodik Menghasilkan Informasi besarnya nilai kegiatan Purchase/Pembelian xx Pembelian BD Retur Pembelian Diskon Pembelian Ongkos Angkut Pembelian Retur Pembelian/Purchase Return xx Puchase Discount xx Transportation- In xx

Periodic vs. Perpetual Methods of Accounting Perpetual Method • Setiap transaksi yang mempengaruhi persediaan BD akan dicatat dalam perkiraan Persediaan BD • Jumlah COGS dan Barang tersedia dijual akan selalu terlihat dalam catatan

SISTEM PERPETUAL Analisis atas transaksi melihat arus persediaan Transaksi Membeli barang dagangan tunai $5, 000 Bagaimana Pengaruhnya ? 1. Persediaan Bertambah $5, 000 2. Kas Berkurang $5, 000 Persediaan BD/ Merchandise Inventory 500 5, 000 Kas 5, 000

Sistem Perpetual Setiap transaksi yang mempengaruhi Persediaan BD dicatat ke Perkiraan Persediaan BD Merchandise Inventory xx xx Pembelian BD xx Retur Pembelian xx Diskon Pembelian Ongkos Angkut Pembelian

Sales Transactions

Cash Sales JOURNAL Description Date 2007 1 Jan. 3 Cash 2 3 4 PAGE 26 Post. Ref. Dr Cr. 1 800 00 Sales To record cash sales. 5 On January 3, a firm sold $1, 800 of merchandise for cash. 1 800 00

Cash Sales 6 3 Cost of Merchandise Sold 7 Merchandise Inventory 8 9 1 280 00 To record the cost of merchandise sold. 10 Using a perpetual inventory, the inventory cost of $1, 280 must be recorded.

Cash Sales JOURNAL Description Date 2007 1 Jan. 31 Credit Card Expense 2 3 4 5 PAGE 28 Post. Ref. Dr Cr. 48 00 Cash To record service charges on credit card sales for the month. At Credit the end cardofsales the month, (Master. Card $48 was or sent Visa)toare cover recorded this service as cashcharge. sales. 48 00

Sales on Account Jan. 12 Accounts Receivable—Sims Co. 510 00 Sales 510 00 Invoice No. 7172. 12 Cost of Merchandise Sold Merchandise Inventory 280 00 Cost of merchandise sold on Invoice No. 7172. On January 12, a firm sold Sims Company merchandise on account, $510. The cost of the merchandise to the seller was $280.

Sales Discounts The terms for when payments for merchandise are to be made are called credit terms. If buyer is allowed an amount of time to pay, it is known as the credit period.

Sales Discounts Credit Terms If invoice is paid within 10 days of invoice date $1, 470 paid (less 2% as a cash discount) Invoice for $1, 500 Terms: 2/10, n/30

Sales Discounts Credit Terms Invoice for $1, 500 Terms: 2/10, n/30 If invoice is NOT paid within 10 days of invoice date $1, 500 PAID

2/10, n 30 Desember 2 3 4 5 6 7 8 9 Dapat discount Tgl jual beli 10 11 12 13 14 Tak Dapat discount

Sales Discounts Jan. 21 Cash 499 80 Sales Discounts 10 20 Accounts Receivable—Sims Co. Collection of Invoice No. 7172, less discount. On January 21, the firm receives the amount due from Sims (refer to Slide 25), less the 2 percent discount. 510 00

Sales Returns and Allowances Barang yang dikembalikan kepada supplier disebut sales return. If there is a defect in the product or the wrong item was shipped, the seller may reduce the initial price at which the goods were sold. This is known as a sales allowance.

Sales Returns and Allowances Jan. 13 Sales Returns and Allowances 225 00 Accounts Receivable—Krier Co. 225 00 Credit Memo No. 32. 13 Merchandise Inventory Cost of Merchandise Sold Cost of merchandise returned—Credit Memo 32. 140 00 On January 13, issued Credit Memo 32 to Krier Company for merchandise returned to Net. Solutions. Selling price, $225; cost to Net. Solutions, $140.

Purchase Transactions

Purchase Transactions Description Date 2007 1 Jan. 3 Merchandise Inventory 2 3 4 Cash Post. Ref. Dr Cr. 2 510 00 Purchased inventory from Bowen Co. 5 On January 3, Purchased merchandise for cash from Bowen Company, $2, 510.

Purchase Discounts What’s the last day the invoice can be paid? Alpha Technologies issues an invoice for $3, 000 to Net. Solutions dated March 12, with terms 2/10, n/30.

Purchase Discounts The full amount is do a simple due. Let’s on April 11. calculation. Invoice period Days in March 31 Date of invoice 12 Remaining days April 30 19 11

Purchase Discounts We can borrow at an annual interest rate of 6%. Should we borrow to pay the invoice within the discount period? $60 discount (2% x $3, 000)?

Purchase Discounts Let’s see… Interest on the amount due of $3, 000 less the 2 percent… Discount $60. 00 Interest for 20 days at the rate of 6% on $2, 940 – 9. 80 Savings from borrowing $50. 20

Purchase Discounts Looks like we should take advantage of the discount even if we have to borrow the money. Discount $60. 00 Interest for 20 days at the rate of 6% on $2, 940 – 9. 80 Savings from borrowing $50. 20

Purchase Discounts JOURNAL Date Description 2007 1 Mar. 12 Merchandise Inventory 2 3 4 PAGE 27 Post. Ref. Dr Cr. 3 000 00 Accounts Payable—Alpha Technologies 5 On March 12, Net. Solutions purchased merchandise on account from Alpha Technologies, $3, 000. 3 000 00

Purchase Discounts JOURNAL Description Date 2007 1 Mar. 22 Accounts Payable—Alpha Technol. 2 Cash 3 4 Merchandise Inventory PAGE 27 Post. Ref. Dr Cr. 3 000 00 2 940 00 60 00 5 If payment is made by March 22 Net. Solutions records the discount as a reduction in cost.

Purchase Discounts JOURNAL Description Date 2007 1 Apr. 11 Accounts Payable—Alpha Technol. 2 Cash PAGE 27 Post. Ref. Dr Cr. 3 000 00 3 4 5 If Net. Solutions does not pay the invoice until April 11, it would pay the full amount.

Purchases Returns and Allowances A purchases return involves actually returning merchandise that is damaged or does not meet the specifications of the order. When the defective or incorrect merchandise is kept by the buyer and the vendor makes a price adjustment, this is a purchases allowance.

Purchases Returns and Allowances Anda mengirim barang yang tidak sesuai pesanan. Bersama ini kami kirimkan Debit memo berkaitan dengan pengembalian brg tsb. Net. Solutions received the delivery from Maxim Systems and determined that $900 of the items were not the merchandise ordered. Debit memorandum #18 is issued to Maxim Systems.

Purchases Returns and Allowances Mar. 7 Accounts Payable—Maxim Systems Merchandise Inventory Debit Memo No. 18 900 00

Purchases Returns and Allowances On May 2, Net. Solutions purchased $5, 000 of merchandise from Delta Data Link, subject to terms 2/10, n/30. May 2 Merchandise Inventory Accounts Payable—Delta Data Purchased merchandise. 5 000 00

Purchases Returns and Allowances On May 4, Net. Solutions returns $3, 000 of the merchandise. May 4 Accounts Payable—Delta Data Links Merchandise Inventory Returned portion of merchandise purchased. 3 000 00

Purchases Returns and Allowances On May 12, Net. Solutions pays the amount due. May 12 Accounts Payable—Delta Data Links Cash Merchandise Inventory Paid invoice. 2 000 00 ($5, 000 – $3, 000) x 2% 1 960 00 40 00

Transportation Costs

FOB Shipping Point Pembeli menanggung ongkos angkut dan akan dicatat pada akun Merchandise Inventory Fruit Express Hak milik berpindah saat barang dikirim

FOB Shipping Point June 10 Merchandise Inventory Accounts Payable—Magna Data 900 00 Purchased merchandise, terms FOB shipping point. 10 Merchandise Inventory Cash Paid shipping cost. 50 00 On June 10, Net. Solutions buys merchandise from Magna Data on account, $900, terms FOB shipping point and pays the transportation cost of $50. 50 00

FOB Destination Penjual menanggung ongkos angkut dan dicatat pada akun Transportation Out Fruit Express Hak milik berpindah saat barang sampai di gudang pembeli

FOB Destination June 15 Accounts Receivable—Kranz Co. Sales Sold merchandise, terms FOB destination. 15 Cost of Merchandise Sold Merchandise Inventory 700 00 480 00 Cost of sale of Kranz Co. On June 15, Net. Solutions menjual barang kpd Kranz Company secara kredit, $700, terms FOB destination. COGS = $480. Net. Solutions pays the transportation cost of $40.

FOB Destination June 15 Transportation Out Cash 40 00 Paid shipping cost on merchandise sold. On June 15, Net. Solutions sells merchandise to Kranz Company on account, $700, terms FOB destination. The cost of the merchandise sold is $480. Net. Solutions pays the transportation cost of $40.

Sales Taxes Aug. 12 Accounts Receivable—Lemon Co. 106 00 Sales Taxes Payable Invoice No. 339 On August 12, merchandise is sold on account to Lemon Company, $100. The state has a 6% sales tax. 100 00 6 00

Sales Taxes Sept. 15 Sales Tax Payable Cash Payment for sales taxes collected during August. 2 900 00 On September 15, the seller sends in a payment of $2, 900 to the taxing unit for the August taxes collected.

Illustration of Accounting for Merchandise Transactions Scully Company (Seller) Accounts Receivable—Burton Co. Sales 7, 500 Cost of Merchandise Sold Merchandise Inventory 4, 500 7, 500 4, 500 Burton Company (Buyer) Merchandise Inventory. Accounts Payable—Scully Co. 7, 500 July 1. Scully Company sold merchandise on account to Burton Co. , $7, 500, terms FOB shipping point, n/45. The cost of the merchandise sold was $4, 500.

Illustration of Accounting for Merchandise Transactions Scully Company (Seller) No entry. Burton Company (Buyer) Merchandise Inventory Cash 150 July 2. Burton Company paid transportation charges of $150 on July 1 purchase from Scully Company.

Illustration of Accounting for Merchandise Transactions Scully Company (Seller) Accounts Receivable—Burton Co. Sales 5, 000 Cost of Merchandise Sold Merchandise Inventory 3, 500 5, 000 3, 500 Burton Company (Buyer) Merchandise Inventory. Accounts Payable—Scully Co. 5, 000 July 5. Scully Company sold merchandise on account to Burton Co. , $5, 000, terms FOB Destination, n/30. The cost of the merchandise sold was $3, 500.

Illustration of Accounting for Merchandise Transactions Scully Company (Seller) Transportation Out Cash 250 Burton Company (Buyer) No entry. July 7. Scully Company paid transportation costs of $250 for delivery of merchandise sold to Burton Company on July 5.

Illustration of Accounting for Merchandise Transactions Scully Company (Seller) Sales Returns and Allowances Accounts Receivable—Burton Co. Merchandise Inventory Cost of Merchandise Sold 1, 000 700 Burton Company (Buyer) Accounts Payable—Scully Co. Merchandise Inventory 1, 000 July 13. Scully Company issued Burton Company a credit memorandum for $1, 000 of merchandise returned from a July 5 purchase on account. The cost of the merchandise was $700.

Illustration of Accounting for Merchandise Transactions Scully Company (Seller) Cash Accounts Receivable—Burton Co. 4, 000 Burton Company (Buyer) Accounts Payable—Scully Co. Cash 4, 000 July 15. Scully Company received payment from Burton Company for purchase of July 5.

Illustration of Accounting for Merchandise Transactions Scully Company (Seller) Accounts Receivable—Burton Co. Sales 12, 000 Accounts Receivable—Burton Co. Cash 500 12, 000 500 Burton Company (Buyer) Merchandise Inventory Accounts Payable—Scully Co. 12, 500 July 18. Scully Company sold merchandise on account to Burton Company, $12, 000, terms FOB shipping point, 2/10, n/eom. Scully prepaid transportation costs of $500, which were added to the invoice. The cost of the merchandise sold was $7, 200.

Illustration of Accounting for Merchandise Transactions Continued (Seller) Cost of Merchandise Sold Merchandise Inventory 7, 200 Burton Company (Buyer) July 18. Scully Company sold merchandise on account to Burton Company, $12, 000, terms FOB shipping point, 2/10, n/eom. Scully prepaid transportation costs of $500, which were added to the invoice. The cost of the merchandise sold was $7, 200.

Illustration of Accounting for Merchandise Transactions Scully Company (Seller) Cash Sales Discounts Accounts Receivable—Burton Co. 12, 260 240 12, 500 Burton Company (Buyer) Accounts Payable—Scully Co. Merchandise Inventory Cash 12, 500 240 12, 260 July 28. Scully Company received payment from Burton Company for purchase of July 18, less discount (2% x $12, 000).

Net. Solutions Chart of Accounts Statement of Financial Position Accounts 110 112 115 116 117 120 123 124 125 126 100 Assets Cash Accounts Receivable Merchandise Inventory Office Supplies Prepaid Insurance Land Store Equipment Accumulated Depreciation— Store Equipment Office Equipment Accumulated Depreciation— Office Equipment 210 211 212 215 200 Liabilities Accounts Payable Salaries Payable Unearned Rent Notes Payable 300 Owner’s Equity 310 Chris Clark, Capital 311 Chris Clark, Drawing 312 Income Summary

Net. Solutions Chart of Accounts Income Statement Accounts 400 Revenues 410 Sales 411 Sales Returns and Allowances 412 Sales Discounts 600 Other Income 610 Rent Revenue 700 Other Expense 710 Interest Expense 500 Costs and Expenses 510 Cost of Merchandise Sold 520 Sales Salaries Expense 521 Advertising Expense 522 Depreciation Expense— Store Equipment 523 Transportation Out 529 Miscellaneous Selling Expense 530 Office Salaries Expense 531 Rent Expense 532 Depreciation Expense— Office Equipment 533 Insurance Expense 534 Office Supplies Expense 539 Miscellaneous Admin. Expense

Merchandise Inventory Shrinkage Timbulnya suatu perbedaan antara saldo menurut catatan perusahaan dan saldo aktual persediaan yang ada di gudang

Merchandise Inventory Shrinkage Saldo persediaan December 31, 2007 menurut buku besar $63, 950. Hasil perhitungan fisik persediaan di gudang adalah $62, 150 Perlu Adjustment

Merchandise Inventory Shrinkage Adjusting Entry Dec. 31 Cost of Merchandise Sold 1 800 00 Merchandise Inventory records $63, 950 Inventory count 62, 150 Inventory shortage $ 1, 800 1 800 00

Profitability Measures -- Effective Use of Assets Ratio of Net Sales to Assets Net sales Total assets: Beginning of year End of year Average Ratio of net sales to assets Sears Penney $41, 366, 000 $31, 846, 000 $50, 409, 000 $19, 742, 000 $44, 317, 000 $20, 908, 000 $47, 363, 000 $20, 325, 000. 87 to 1 1. 57 to 1 Ratio Use: To assess the effectiveness in the use of assets to generate sales.

Chapter 6 The End